Municipal Indicators

Year wise Comparison of Municipal Finance

Absolute : Rs.lakhs & Per Capita: Rupees

 

Name of the ULB :Ramanagara                                                          Population(2001Census:79,382(1991 Census): 63,051

Heads

2004-05

2005-06

2006-07

Revenue Account

Absolute

Per

Absolute

Per

Absolute

Per

Capita

Capita

Capita

RECEIPTS

Total Reciepts(OB+I+II)

 

 

 

 

 

 

 

Opening Balance

47.82

 

92.65

 

138.02

 

I

Revenue Reciepts(A to C)

280.42

 

384.15

 

325.70

 

 

Own Reciepts (A+B)

132.77

 

129.00

 

184.82

 

A

Tax Reciepts

40.28

 

49.78

 

80.61

 

 

(i)of which property

32.52

 

39.96

 

78.72

 

Tax

 

 

(ii)of which Surcharge

0.74

 

0.86

 

1.51

 

on Stamp duty

 

 

(iii)of which

0

 

 

 

0.38

 

Advertisement tax

 

(iv)of which Cesses

7.02

 

8.96

 

 

 

 

 

 

 

 

 

 

 

B

Non Tax Reciepts

91.84

 

79.22

 

104.21

 

 

(i)of which Water

17.71

 

0.76

 

1.98

 

Charge

 

 

(ii)of which Rents on

2.27

 

21.22

 

38.76

 

Building

 

 

(iii)of which

0

 

 

 

1.35

 

Development Charges

 

C

Grants (I to III)

147.65

 

255.15

 

140.88

 

 

I - SFC Devolution

79.79

 

134.99

 

131.64

 

 

(i)of which salary

 

 

124.99

 

131.64

 

 

(ii)of which Electricity

 

 

 

 

 

 

 

(iii)of which

 

KUWS&DB/BWSSB

 

 

(iv)of which specific

 

 

 

 

 

 

purpose grants

 

II - Central Finance

 

 

 

 

 

 

Commission grants

 

(i)TFC + Interest

 

 

 

 

 

 

 

(ii)TFC

23.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

III - Any Other Grants

18.08

 

23.46

 

 

 

 

(i)of which SJSRY

 

 

 

 

 

 

 

(ii)of which IDSMT

 

 

10.13

 

 

 

II

Capital Reciepts

 

 

 

 

798.98

 

 

(i)of which capital

 

 

 

 

656.09

 

grants (other than

SFC)-State

 

 

(ii)of which capital

 

 

 

 

142.89

 

grants (other than

SFC)-Centre

 

 

(iii)Other Loans

 

 

 

 

 

 

(extraordinary CI +

loan recovery)

 

 

(iv)Specific purpose

 

 

 

 

 

 

SCF capital grants

 

 

DISBURSEMENT (EXPENDITURE)

 

Total Disbursement

235.59

 

312.65

 

541.89

 

 

(I+II)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I

Revenue

159.62

 

155.85

 

355.21

 

Disbursement (A to

D)

 

A

A General

19.55

 

22.26

 

50.44

 

Disbursement

 

Salary on Municipal Staff (Other than B)

17.63

 

22.15

 

11.67

 

B

Expenditure on

139.57

 

133.59

 

304.77

 

Obligatory service

 

 

(i)Water Supply

42.73

 

43.03

 

27.32

 

 

Salary

28.21

 

37.90

 

26.71

 

 

Non-Salary

14.52

 

5.13

 

0.61

 

 

 

 

 

 

 

 

 

 

(ii)Streetlight

7.25

 

9.36

 

16.50

 

 

Salary

 

 

 

 

0.90

 

 

Non-Salary

4.91

 

4.91

 

4.91

 

 

(iii)Solid waste

54.08

 

74.51

 

100.72

 

disposal

 

 

Salary

38.73

 

49.89

 

55.66

 

 

Non-Salary

15.35

 

24.62

 

45.06

 

  

 

 

 

 

 

 

 

 

(iv)Education

 

 

 

 

 

 

 

Salary

 

 

 

 

 

 

 

Non-Salary

 

 

 

 

 

 

 

(v)Public health

 

 

 

 

0.60

 

 

Salary

 

 

 

 

 

 

 

Non-Salary

 

 

 

 

0.60

 

 

(vi)UGD

 

 

 

 

 

 

 

Salary

 

 

 

 

 

 

 

Non-Salary

 

 

 

 

 

 

 

(vii)Storm water

 

 

 

 

11.30

 

drainage

 

Salary

 

 

 

 

 

 

 

Non-Salary

 

 

 

 

11.30

 

 

(viii)Maintenece of

32.32

 

6.04

 

14.50

 

road & others (Development works)

 

Salary

 

 

 

 

6.17

 

 

Non-Salary

32.32

 

6.04

 

8.33

 

 

 

 

 

 

 

 

 

 

(ix)Electricity bill

3.19

 

0.65

 

133.83

 

payment (including

others)

 

of which Water Supply

 

 

 

 

 

 

 

of which streetlight

3.19

 

0.65

 

133.83

 

C

Expenditure on

0.5

 

 

 

 

 

Discretionary service

D

Any other Revenue

 

 

 

 

 

 

Expenditure not

included from A to C

 

II

Capital

75.97

 

156.80

 

186.68

 

Disbursement

(Obligatory +

discretionary

service)

 

 

(i)Roads & Development works

71.59

 

90.28

 

106.59

 

 

(ii)Storm Water

 

 

 

 

35.81

 

draignage

 

 

(iii)UGD

 

 

 

 

 

 

 

(iv)Streetlight

 

 

 

 

4.07

 

 

(v)Solid Waste

 

 

 

 

21.01

 

disposal

 

(vi)Water Supply

 

 

 

 

0.24

 

 

(vii)Purchase of

 

 

 

 

14.77

 

vehicle

 

 

(viii)Buildings

 

 

 

 

 

 

 

(ix)Shops

 

 

 

 

 

 

 

(x)Repayment of loans

 

 

 

 

 

 

III

Closing Balance

92.65

 

138.02

 

720.81

 

 

Contact: Brijesh, Accountant, CMC, Ramanagara, Ph-08113-7271286, last updated on – 22/10/2009